Back to Marketplace

Coastal Veranda

Charleston, SC

appreciation-onlyBuy Shares
Coastal Veranda

Video Walkthrough

Video coming soon

Financial Snapshot

Approximate Property Value
$9,200.00
Rental Income
Fixed Expenses
$90.00/yr
  • Taxes: $73.00
  • Insurance: $17.00
  • Escrow: $0.00
Cap Rate
3.1%
Cash‑on‑Cash
0.0%
IRR
9.3%

Property Details

Year Built: 2016
Lot Size: 0.22 acre
Sq. Footage:
Unit Count: 1
Occupancy: Homeowner Occupied

Lease Details

Lease Length:
Remaining Lease:
Section 8? No
Payment History
Missed Payments: 0
Late Payments: 0
Total Lease Time: 6 years

Market Insights

Neighborhood:
Walk Score: B
Crime Score: B
Area Historic Appreciation

Investment Details

Total Shares: 10000
Available: 1600
Income/Share/yr:
Expense/Share/yr:
Estimated Liquidity: Medium

Projections

Estimated Appreciation Cost: $322.00
Est. Yearly Appreciation: 4.4%

Historical Appreciation vs. Market

Total Estimated Annual Return
3.1% / 4.4%
2nd Year Estimated Annual Return
7.5%
Download Due Diligence Details
PDF coming soon
Download

Ask A Question

  • Q. Does the house need new appliances?
    A. Appliances were replaced 6 months ago.
  • Q. Does the roof leak?
    A. Roof was certified 3 months ago.
  • Q. Does the tenant have Section 8?
    A. No.