Cedar Ranch
Boise, ID
rental-incomeBuy Shares
Video Walkthrough
Video coming soon
Financial Snapshot
Approximate Property Value
$3,890.00
Rental Income
$222.00/yr
Fixed Expenses
$48.00/yr
- Taxes: $28.00
- Insurance: $8.00
- Escrow: $12.00
Cap Rate
6.6%
Cash‑on‑Cash
8.1%
IRR
12.0%
Property Details
Year Built: 1979
Lot Size: 0.18 acre
Sq. Footage: —
Unit Count: 1
Occupancy: Tenant Occupied
Lease Details
Lease Length: 12 months
Remaining Lease: 9 months
Section 8? No
Payment History
Missed Payments: 0
Late Payments: 0
Total Lease Time: 6 years
Market Insights
Neighborhood: —
Walk Score: B
Crime Score: B
Area Historic Appreciation
Investment Details
Total Shares: 10000
Available: 2700
Income/Share/yr: $0.46
Expense/Share/yr: $0.21
Estimated Liquidity: High
Projections
Estimated Appreciation Cost: $136.15
Est. Yearly Appreciation: 3.2%
Historical Appreciation vs. Market
Total Estimated Annual Return
6.6% / 3.2%
6.6% / 3.2%
2nd Year Estimated Annual Return
9.8%
9.8%
Download Due Diligence Details
PDF coming soon
Ask A Question
- Q. Does the house need new appliances?
A. Appliances were replaced 6 months ago. - Q. Does the roof leak?
A. Roof was certified 3 months ago. - Q. Does the tenant have Section 8?
A. No.